Builds SaaS financial models, calculates unit economics (MRR/ARR/churn/CAC/LTV), burn rate, cash flow, and quit number for non-finance founders.
npx claudepluginhub whawkinsiv/solo-founder-superpowers --plugin solo-founder-superpowersThis skill uses the workspace's default tool permissions.
A SaaS business is a math machine. If you don't know your numbers, you're guessing. This skill makes unit economics legible — MRR, CAC, LTV, churn, burn rate — clear enough to make decisions, rigorous enough to be trusted.
Provides Ktor server patterns for routing DSL, plugins (auth, CORS, serialization), Koin DI, WebSockets, services, and testApplication testing.
Conducts multi-source web research with firecrawl and exa MCPs: searches, scrapes pages, synthesizes cited reports. For deep dives, competitive analysis, tech evaluations, or due diligence.
Provides demand forecasting, safety stock optimization, replenishment planning, and promotional lift estimation for multi-location retailers managing 300-800 SKUs.
A SaaS business is a math machine. If you don't know your numbers, you're guessing. This skill makes unit economics legible — MRR, CAC, LTV, churn, burn rate — clear enough to make decisions, rigorous enough to be trusted.
Before building anything, calculate what it takes to replace your income:
Monthly personal burn (after taxes):
Rent/mortgage: $______
Insurance: $______
Food/living: $______
Debt payments: $______
Everything else: $______
Safety buffer (20%): $______
= Monthly nut: $______
Required MRR to quit:
Monthly nut ÷ 0.70 = $______
(0.70 accounts for taxes, SaaS costs, and variance)
At your target price point ($X/mo):
Required MRR ÷ Price = customers needed
Timeline:
Customers needed ÷ realistic monthly growth rate = months to quit
Reality check: If you need 500+ customers at $29/mo to quit, that's an 18-36 month journey. Plan accordingly.
Runway calculation:
Current savings available for this venture: $______
Monthly burn while building (no revenue): $______
Savings ÷ Monthly burn = months of runway: ______
Hard deadline: Date you MUST have revenue or go back to employment.
Startup costs (one-time):
Domain + hosting (year 1): $100-500
LLC formation: $50-500
Tools (analytics, email): $0-200/mo
Paid acquisition test: $500-1,000
Legal (if needed): $500-2,000
= Total launch cost: $______
Monthly operating costs (once live):
Hosting/infra: $______
SaaS tools: $______
Email service: $______
Payment fees: $______
= Monthly opex: $______
Monthly Recurring Revenue (MRR)
MRR = Sum of all active monthly subscription amounts
MRR breakdown:
New MRR: Revenue from new customers this month
Expansion MRR: Revenue from upgrades/seat additions
Contraction MRR: Revenue lost from downgrades
Churned MRR: Revenue lost from cancellations
Net New MRR: New + Expansion - Contraction - Churned
Annual Recurring Revenue (ARR)
ARR = MRR × 12
(Only use this once MRR is relatively stable. Don't annualize your first month.)
Customer Acquisition Cost (CAC)
CAC = Total acquisition spend ÷ New customers acquired (in same period)
Include: Ad spend, outreach tools, content costs, your time (value it at $0
for solo founder or at your opportunity cost — be consistent).
By channel:
SEO CAC: Content costs ÷ SEO-attributed signups
Paid CAC: Ad spend ÷ Paid-attributed signups
Outreach CAC: Tool costs ÷ Outreach-attributed signups
Lifetime Value (LTV)
Simple LTV:
LTV = ARPU ÷ Monthly churn rate
Example:
ARPU = $49/mo, Monthly churn = 5%
LTV = $49 ÷ 0.05 = $980
With gross margin:
LTV = (ARPU × Gross margin %) ÷ Monthly churn rate
LTV:CAC Ratio
LTV:CAC = LTV ÷ CAC
Benchmarks:
< 1:1 You lose money on every customer. Stop spending.
1-3:1 Unsustainable. Improve retention or reduce CAC.
3:1 Healthy target for most SaaS.
> 5:1 You're probably underinvesting in growth.
CAC Payback Period
Payback = CAC ÷ (ARPU × Gross margin %)
Example:
CAC = $150, ARPU = $49/mo, Gross margin = 85%
Payback = $150 ÷ ($49 × 0.85) = 3.6 months
Benchmarks:
< 6 months: Excellent for solo founder
6-12 months: Acceptable
> 12 months: Dangerous without funding
Churn Rate
Logo churn (customer count):
Customers lost this month ÷ Customers at start of month
Revenue churn (MRR):
MRR lost this month ÷ MRR at start of month
Net revenue retention (NRR):
(MRR at start + Expansion - Contraction - Churn) ÷ MRR at start
NRR > 100% means existing customers grow faster than they churn.
Benchmarks:
Logo churn < 5%/mo: Acceptable early stage
Logo churn < 3%/mo: Good
Revenue churn < 2%/mo: Target
NRR > 100%: Excellent (expansion revenue working)
Build this table monthly:
| Metric | Month 1 | Month 2 | Month 3 | ... |
|---------------------------|---------|---------|---------|-----|
| New customers | | | | |
| Churned customers | | | | |
| Total customers (end) | | | | |
| MRR | | | | |
| Net new MRR | | | | |
| Revenue (collected) | | | | |
| COGS (hosting, APIs, etc) | | | | |
| Gross profit | | | | |
| Gross margin % | | | | |
| Total acquisition spend | | | | |
| CAC | | | | |
| LTV | | | | |
| LTV:CAC | | | | |
| Payback (months) | | | | |
| Operating expenses | | | | |
| Net profit/loss | | | | |
| Cash balance | | | | |
| Runway (months) | | | | |
Map your revenue sources:
Primary revenue:
Monthly subscriptions: $X/mo × estimated customers = $______
Annual subscriptions: $Y/yr × estimated customers = $______
Secondary revenue (if applicable):
Usage-based overage: Estimated average overage/customer = $______
One-time setup fees: $Z × new customers/month = $______
Consulting/services: Hours/month × rate = $______
Revenue mix target:
Recurring %: ____% (target >80%)
One-time %: ____% (keep <20%)
Services %: ____% (keep <10% — doesn't scale)
Track weekly, review monthly:
Growth metrics:
Retention metrics:
Economics metrics:
Leading indicators (predict future revenue):
Don't build a complex model. Use this:
Conservative monthly growth rates by stage:
Pre-revenue to $1K MRR: add 5-15 customers/month
$1K-$5K MRR: 10-20% MRR growth/month
$5K-$20K MRR: 5-15% MRR growth/month
$20K+ MRR: 3-8% MRR growth/month
3-month forecast:
Current MRR × (1 + monthly growth rate)^3 = projected MRR
Break-even forecast:
Monthly opex ÷ ARPU = customers needed to break even
Customers needed ÷ monthly new customers = months to break even
Red flags that mean pivot or stop: